Private Equity · Confidential

VajraCloudAI

Nepal's AI-Native, Distributed Neocloud

$5.0M Asset-Light Growth Equity
Launch December 2026
Profitability December 2028

Target: Private Equity & Institutional Funds

Slide 1

Executive Summary & Core Pitch

VajraCloudAI: Nepal's AI-Native, Distributed Neocloud · $5.0M Staged Equity Deployment

Capital Ask
$5M USD
Phase 1 Growth
Target Profitability
Dec 2028
24-Month Horizon
LTV:CAC Ratio
12:1
Illustrative: Regulated B2B Market
The Opportunity

An AI-native, distributed compute layer orchestrated by VajraCore, delivered by leasing colocation space rather than building data centers, differentiated from Ncell's generic cloud and Bichuten's raw hyperscale colocation. Banking KYC/AML is our first proof-of-concept workload and go-to-market wedge.

The Strategy

Co-locate hardware inside existing telecom data centers: eliminate real estate risk, launch December 2026, reach cash-flow profitability by December 2028.

Slide 2

What is a Neocloud?

The F1 Racetrack vs. City Bus Analogy

🚌

Traditional Cloud

AWS · Azure · Google Cloud

Public city buses: emails, websites, databases, file storage. Not built for high-speed AI.

→
  1. Buy high-density AI hardware
  2. Plug into cheap, 100% green hydroelectric power (~$0.061/kWh, business retail rate)
  3. Rent compute under 12–36 month contracts ($2.50–$4.00/hr)

Slide 3

What is Sovereign AI?

The Regulatory Opportunity

01

Government Direction

Nepal's 2025 Data Centre and Cloud Service Directive and NRB's draft AI guideline point toward in-country handling of financial and state data, real regulatory tailwind, though neither yet imposes an explicit, confirmed data-localization mandate. We treat this as directional, not a settled legal lock-in.

02

Hyperscaler Vacuum

AWS, Google, and Microsoft have zero physical data centers in Nepal.

03

Compliance-Driven Demand

Banks, insurers, telcos, and state agencies face mounting regulatory and reputational pressure to keep sensitive AI workloads on-soil. Nepal now has several sovereign compute options (YetiCloud.ai, Ncell, Bichuten), but none offer AI-native, workload-specific orchestration: they're generic cloud or raw colocation. That's the gap our infrastructure fills, and banking compliance workloads are where that demand is most urgent right now.

Slide 4

Asset-Light Execution Strategy

Zero Real Estate Risk

The Old Way

  • $20M+ capital spend
  • 3 years to construct a DC building
  • Construction & permitting risk

VajraCloudAI Way

  • Phase 1 avoids real estate construction
  • Target: GPU servers inside WorldLink & Ncell Tier-3 DCs (terms in discussion, not yet finalized)
  • Launch pulled forward to December 2026

PE Benefit: Eliminates construction risk, slashes upfront capex, accelerates time-to-revenue.

Slide 5

Dual-Zone Infrastructure Layout

0.5 MW Initial Grid Capacity (Planned; Colocation Terms Not Yet Finalized)

Zone A · 0.25 MW (Target)

WorldLink Core

  • Heavy AI model training
  • Data pipeline processing
  • Large database analysis
Zone B · 0.25 MW (Target)

Ncell Edge

  • Ultra-low latency banking
  • Real-time streaming APIs
  • Direct corporate apps

Target B2B: Tier-1 commercial banks · telecom operators · insurance · government ministries

Slide 6

B2B Enterprise Unit Economics

How much it costs to win a client vs. how much that client pays us over time

CAC
Customer Acquisition Cost
$1,500
Sales & onboarding to win one corporate contract
→
LTV
Lifetime Value
$18,000
Total revenue from that client over a multi-year contract
=
LTV : CAC
Return per $1 spent
12:1
Earn $12 for every $1 to acquire · SaaS avg: 3:1
In plain English: It costs about $1,500 to sign up one bank or enterprise. Over the life of the contract, that same client generates about $18,000 in revenue, so every dollar we invest in winning customers returns twelve dollars. That is a very efficient business model (most software companies target roughly 3:1). These are illustrative planning figures, not yet validated against a signed contract.
Why the multiplier is high: High switching costs once a customer's AI workloads are embedded in our orchestrated infrastructure, not a lack of local infrastructure alternatives (several now exist: YetiCloud.ai, Ncell, Bichuten). Banking is our proof case for this today.

Slide 7

Cheap Hydroelectric Energy Advantage

~$0.061
/ kWh

100% green hydroelectric power (business retail rate, Sept 2025)

$10K
/ month

Preliminary opex estimate: pending vendor & colocation quotes

45–50%
EBITDA

Preliminary target margin: not yet modeled with GPU utilization, staffing, or support costs

Energy arbitrage: AI supercomputers consume vast power; Nepal's hydro advantage is a structural cost moat. Full unit economics (utilization, colocation, staffing, support) are still being built out.

Slide 8

Structured $5,000,000 USD Capital Budget

Category Amount (USD) What It Buys
Hard Assets (Compute & Storage) $1,218,000 28 high-density server nodes (Supermicro/Gigabyte)
Software Stack & Orchestration $350,000 Enterprise cloud security, multi-tenant tools, management
Operational & Hydro Reserve $1,400,000 24-month operational runway (~$10K/mo hydro/ops cap)
Future Expansion Reserve $2,032,000 Capitalized growth fund for Phase 2 expansion
Total Capital Allocation $5,000,000 Funds Phase 1 through cash-flow self-sufficiency

Allocation is a current planning estimate, pending final vendor RFQ and colocation quotes.

Slide 9

Risk Management & Legal Protection

🏛️ Regulatory Clearance

Capital injections and dividend repatriation structured under FITTA and registered with Nepal Rastra Bank.

💵 USD-Indexed Rates

Enterprise contracts tied to USD pricing benchmarks to hedge NPR currency fluctuations.

🔒 Physical & Data Security

Target Tier-3 telco facilities (colocation terms in discussion) · 24/7 physical security · redundant dual-power · complete hardware tenant isolation.

Slide 10

The Investment Opportunity

$5,000,000
Growth Equity · USD
Launch December 2026
Profitability December 2028
Net IRR (USD)
22% – 25%
MOIC (5-Year)
2.8x – 3.2x
Exit Pathways: Strategic trade sale to regional Asian telecom/infrastructure operators · secondary PE buyout · NEPSE public listing
VajraCloudAI · Confidential